Financial Report

(As of Wednesday, May 6 2009)

Flyers

ArenaWachovia Center
Capacity21,000
Ticket Price$37.00


Income

Current Funds$33,019,336
Home Games Remaining0
Avg. Attendance18,883
Avg. Revenue/Game$1,048,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,935,500
Farm Payroll$1,940,000
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$502,305
Projected Expenses$0,000
Projected Balance$33,019,336

Salary Commitment

Year: 2008$40,875,500
Year: 2009$30,995,500
Year: 2010$16,417,500
Year: 2011$8,257,500

Pro Payroll

Jean-Pierre Dumont 5,150,000(4)
Jeremy Roenick 5,000,000(1)
Pavel Datsyuk 4,000,000(3)
Sheldon Souray 3,000,000(4)
Ray Emery 2,750,000(3)
Cam Barker 2,500,000(2)
Branislav Mezei 2,300,000(2)
Jason Blake 2,000,000(1)
Tuomo Ruutu 1,500,000(2)
Gary Roberts 1,350,000(2)
Ed Belfour 1,250,000(2)
Tomas Plekanec 1,250,000(2)
Chad Larose 1,000,000(2)
Cory Sarich 950,000(3)
Aaron Miller 950,000(1)
Marc-Edouard Vlasic 850,000(1)
Brad Schell 800,000(2)
Maxim Lapierre 650,000(2)
Kevyn Adams 585,500(2)
Brad May 500,000(1)
Jeff Finger 300,000(2)
Claude Lemieux 300,000(1)


Farm Payroll

Alexander Perezhogin 187,500(2)
Konstantin Zakharov 100,000(2)
Alexei Emelin 95,000(2)
Alexander Svitov 90,000(2)
Simeon Varlamov 90,000(3)
Josh Gorges 85,000(2)
Tom Fritsche 85,000(1)
Jakub Klepis 85,000(2)
Jesse Joensuu 75,000(3)
Peter Regin 70,000(2)
Brent Krahn 67,500(4)
Curtis Glencross 65,000(2)
Nolan Yonkman 65,000(2)
Karel Pilar 65,000(2)
Ryan Hillier 65,000(3)
Sean Bergenheim 65,000(2)
J.T. Wyman 65,000(2)
Juraj Mikus 65,000(1)
Niklas Hjalmarsson 55,000(2)
Oscar Hedman 50,000(3)
Tim Crowder 50,000(1)
Frederic Cassivi 50,000(1)
Robert Mayer 50,000(3)
David Desharnais 50,000(3)
Max Warn 45,000(3)
Frans Nielsen 40,000(4)
Leo Komarov 35,000(3)
Jaroslav Halak 30,000(1)




Devils

ArenaPrudential Centre
Capacity22,000
Ticket Price$30.00


Income

Current Funds$3,736,271
Home Games Remaining0
Avg. Attendance19,106
Avg. Revenue/Game$821,326
Projected Revenue$0,000

Expenses

Pro Payroll$37,790,000
Farm Payroll$1,745,000
Prospect Fees$21,000
Coach$300,000
Games Remaining0
Total Game Expenses$486,049
Projected Expenses$0,000
Projected Balance$3,736,271

Salary Commitment

Year: 2008$39,535,000
Year: 2009$24,735,000
Year: 2010$2,040,000
Year: 2011$0,000

Pro Payroll

Teemu Selanne 6,100,000(1)
John Madden 3,750,000(2)
Paul Kariya 3,500,000(2)
Brendan Morrison 3,250,000(1)
Jeff Carter 3,000,000(2)
Dimitri Kalinin 2,800,000(2)
Jussi Jokinen 1,500,000(2)
Mike VanRyn 1,500,000(1)
P.J. Axelsson 1,200,000(3)
Dan Cloutier 1,200,000(2)
Greg Campbell 1,100,000(1)
Colby Armstrong 1,000,000(2)
Kurt Sauer 950,000(2)
Jack Johnson 950,000(1)
Chuck Kobasew 890,000(2)
Andrew Raycroft 850,000(1)
Nick Tarnasky 800,000(2)
Doug Janik 800,000(2)
Paul Martin 750,000(2)
Milan Lucic 750,000(3)
Garnet Exelby 650,000(2)
Mark Mowers 500,000(2)


Farm Payroll

David Aebischer 350,000(1)
Ryan Hollweg 150,000(2)
Shean Donovan 100,000(1)
Tyler Bouck 95,000(1)
Nick Foligno 90,000(1)
Corey Locke 90,000(1)
Brendan Mikkelson 85,000(2)
Jeff Frazee 85,000(1)
Andrew Kozek 80,000(1)
Justin Abdelkader 80,000(2)
Ryan Shannon 80,000(2)
Jonas Nordqvist 75,000(2)
Jannik Hansen 60,000(1)
Ryan Maki 60,000(1)
Ben Wright 55,000(3)
Mike Brown 50,000(2)
Brock Trotter 50,000(2)
Nick Drazenovic 40,000(1)
Dan Gendur 35,000(2)
Alexander Hellstrom 35,000(3)




Penguins

ArenaMellon Arena
Capacity18,500
Ticket Price$30.00


Income

Current Funds$8,053,243
Home Games Remaining0
Avg. Attendance16,882
Avg. Revenue/Game$830,058
Projected Revenue$0,000

Expenses

Pro Payroll$28,099,599
Farm Payroll$1,862,550
Prospect Fees$25,500
Coach$300,000
Games Remaining0
Total Game Expenses$369,362
Projected Expenses$0,000
Projected Balance$8,053,243

Salary Commitment

Year: 2008$29,962,149
Year: 2009$17,435,050
Year: 2010$2,430,000
Year: 2011$1,265,000

Pro Payroll

Janne Niinimaa 4,599,599(1)
Pierre-Marc Bouchard 2,500,000(2)
Rhett Warrener 2,200,000(1)
Pat Rissmiller 1,800,000(2)
Zach Parise 1,575,000(2)
Tim Gleason 1,400,000(2)
Patrick Sharp 1,250,000(1)
Brian Boyle 1,100,000(2)
Greg deVries 1,000,000(2)
Martin Hanzal 950,000(1)
Kamil Kreps 900,000(2)
Darcy Hordichuk 900,000(1)
Jeff Giuliano 900,000(3)
Jason Chimera 850,000(1)
Matt Smaby 850,000(2)
Mikael Tellqvist 825,000(4)
Niklas Hagman 800,000(1)
James Wisniewski 800,000(2)
Vesa Toskala 750,000(2)
Trevor Letowski 750,000(1)
Teddy Purcell 550,000(2)
John Zeiler 550,000(2)
Adam Burish 300,000(2)


Farm Payroll

Fabian Brunnstrom 285,000(4)
Patrick O'Sullivan 110,000(2)
Vojtech Polak 95,050(2)
Jonathan Bernier 95,000(1)
Lauri Korpikoski 85,000(2)
Grant Lewis 85,000(2)
Anssi Salmela 85,000(4)
Andrej Sekera 75,000(2)
Chris Butler 75,000(2)
Mike Iggulden 75,000(3)
Ryan Suter 75,000(2)
Tyler Eckford 75,000(3)
Ryan Jones 70,000(4)
Brooks Orpik 70,000(1)
Bud Holloway 65,000(3)
Peter Harrold 62,500(1)
Tyler Kennedy 60,000(2)
Gabe Gauthier 55,000(2)
Erik Ersberg 50,000(2)
Kevin Westgarth 50,000(2)
David Meckler 50,000(3)
Scott Parse 45,000(2)
Drew Bagnall 40,000(2)
Matt Moulson 30,000(2)




Islanders

ArenaNassau Memorial
Capacity24,500
Ticket Price$35.00


Income

Current Funds$37,249,315
Home Games Remaining0
Avg. Attendance15,426
Avg. Revenue/Game$854,528
Projected Revenue$0,000

Expenses

Pro Payroll$41,060,000
Farm Payroll$2,690,000
Prospect Fees$52,500
Coach$300,000
Games Remaining0
Total Game Expenses$537,835
Projected Expenses$0,000
Projected Balance$37,249,315

Salary Commitment

Year: 2008$43,750,000
Year: 2009$39,110,000
Year: 2010$12,530,000
Year: 2011$2,950,000

Pro Payroll

Keith Tkachuk 7,200,000(2)
Ilya Kovalchuk 5,500,000(2)
Chris Drury 5,300,000(3)
Adam Foote 4,200,000(2)
Tomas Kaberle 3,500,000(3)
Tomas Vokoun 3,000,000(2)
Samuel Pahlsson 2,000,000(4)
Jason King 1,110,000(1)
Ryane Clowe 1,100,000(2)
Travis Moen 950,000(4)
Corey Perry 900,000(2)
Jody Shelley 900,000(2)
Michel Ouellet 850,000(2)
Kent Huskins 750,000(2)
Ron Hainsey 750,000(1)
Jeff Schultz 700,000(2)
Yann Danis 700,000(2)
Jed Ortmeyer 600,000(1)
Toby Petersen 550,000(1)
Aaron Ward 500,000(3)


Farm Payroll

Steve Downie 900,000(1)
Lubomir Visnovsky 295,000(1)
Petteri Nokelainen 150,000(2)
Bobby Ryan 95,000(1)
Jack Skille 90,000(1)
Mark Mitera 90,000(3)
TJ Hensick 80,000(2)
Ryan Carter 70,000(2)
J-P Levasseur 70,000(2)
John DeGray 70,000(2)
John Mitchell 70,000(1)
Ben Eager 65,000(2)
Jonas Hiller 60,000(3)
Keith Yandle 60,000(1)
Matt Beleskey 55,000(2)
Brian Salcido 50,000(2)
Jesse Winchester 50,000(3)
David Clarkson 50,000(1)
Sheldon Brookbank 50,000(2)
Brett Festerling 50,000(3)
Drew Miller 40,000(2)
Ryan Dingle 40,000(2)
Petteri Wirtanen 40,000(2)
Johnny Oduya 35,000(1)
Troy Brouwer 35,000(1)
Gregory Stewart 30,000(3)




Rangers

ArenaMadison Square Gardens
Capacity19,000
Ticket Price$28.00


Income

Current Funds$11,439,149
Home Games Remaining0
Avg. Attendance15,432
Avg. Revenue/Game$660,390
Projected Revenue$0,000

Expenses

Pro Payroll$38,283,000
Farm Payroll$1,800,000
Prospect Fees$31,500
Coach$300,000
Games Remaining0
Total Game Expenses$492,860
Projected Expenses$0,000
Projected Balance$11,439,149

Salary Commitment

Year: 2008$40,083,000
Year: 2009$30,085,500
Year: 2010$12,280,000
Year: 2011$10,850,000

Pro Payroll

Glen Murray 7,000,000(4)
David Legwand 4,000,000(1)
Kyle Wellwood 3,000,000(4)
Marc Savard 2,600,000(2)
Manny Fernandez 2,500,000(2)
Radim Vrbata 1,950,000(2)
Hannu Toivonen 1,575,000(2)
Lukas Krajicek 1,500,000(2)
Ramzi Abid 1,437,500(1)
Fedor Tyutin 1,400,500(2)
Radek Martinek 1,400,000(1)
Brandon Bochenski 1,250,000(1)
Drew Stafford 1,000,000(3)
R.J. Umberger 950,000(2)
Dennis Wideman 920,000(1)
Mark Stuart 850,000(4)
Ryan Stoa 850,000(2)
Martins Karsums 800,000(2)
Nick Schultz 750,000(2)
Matthew Greene 700,000(1)
Marty Reasoner 700,000(2)
Shawn Thornton 650,000(2)
Pascal Pelletier 500,000(2)


Farm Payroll

Jean-Francois Jacques 150,000(2)
Jeff Drouin-Deslaurier105,000(2)
Michael Lambert 100,000(2)
Tony Salmelainen 100,000(1)
Alex Bourret 95,000(1)
Sasha Pokulok 95,000(1)
Chris Thorburn 95,000(3)
Joe Finley 90,000(2)
Francois Bouchard 85,000(3)
Hugh Jessiman 85,000(2)
Hugo Carpentier 80,000(3)
Alain Goulet 80,000(2)
Viatcheslav Trukhno 75,000(2)
Jean-Philippe Paquet 75,000(2)
Simon Danis-Pepin 75,000(2)
Martin St-Pierre 70,000(2)
Joe Palmer 65,000(3)
Jakub Kovar 55,000(3)
Pierre Parenteau 50,000(2)
Stefan Chaput 50,000(3)
Brady Murray 50,000(2)
Roman Polak 40,000(2)
Matt Hunwick 35,000(2)




Bruins

ArenaFleet Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,518,346
Home Games Remaining0
Avg. Attendance16,690
Avg. Revenue/Game$876,260
Projected Revenue$0,000

Expenses

Pro Payroll$42,300,000
Farm Payroll$1,600,000
Prospect Fees$30,000
Coach$300,000
Games Remaining0
Total Game Expenses$539,390
Projected Expenses$0,000
Projected Balance$14,518,346

Salary Commitment

Year: 2008$43,900,000
Year: 2009$25,190,000
Year: 2010$3,855,000
Year: 2011$3,070,000

Pro Payroll

Sergei Fedorov 6,000,000(1)
Nikolai Khabibulin 5,250,000(2)
Martin Straka 5,250,000(1)
Dan Boyle 3,500,000(1)
Jason Smith 3,000,000(2)
Ruslan Fedotenko 3,000,000(4)
Martin St-Louis 2,950,000(2)
Chris Mason 1,900,000(2)
Brett Clark 1,800,000(1)
Dan Fritsche 1,300,000(2)
Jim Slater 1,100,000(2)
Lawrence Nycholat 1,000,000(2)
Sidney Crosby 950,000(1)
Darius Kasparaitis 900,000(2)
Antti Laaksonen 750,000(1)
Marek Kvapil 750,000(2)
Enver Lisin 700,000(2)
Jan Mursak 650,000(3)
Tom Preissing 650,000(2)
Johan Ryno 600,000(2)
Shane O'Brien 300,000(1)


Farm Payroll

Mikko Lehtonen 700,000(2)
Donald Brashear 100,000(2)
Ondrej Pavelec 85,000(1)
Milan Gajic 80,000(2)
Danny Syvret 80,000(2)
Scott Jackson 80,000(2)
Eric Perrin 75,000(2)
Ryan Munce 75,000(2)
Tom Pyatt 75,000(1)
Brian Elliott 70,000(4)
Ryan Daniels 55,000(3)
Andrew McDonald 45,000(3)
Connor James 45,000(2)
Lukas Zeliska 35,000(3)




Canadiens

ArenaBell Center
Capacity19,000
Ticket Price$35.00


Income

Current Funds$18,348,093
Home Games Remaining0
Avg. Attendance18,976
Avg. Revenue/Game$996,367
Projected Revenue$0,000

Expenses

Pro Payroll$46,975,000
Farm Payroll$2,196,700
Prospect Fees$10,500
Coach$300,000
Games Remaining0
Total Game Expenses$603,441
Projected Expenses$0,000
Projected Balance$18,348,093

Salary Commitment

Year: 2008$49,171,700
Year: 2009$34,666,700
Year: 2010$1,606,700
Year: 2011$190,000

Pro Payroll

Mike Modano 7,700,000(2)
Chris Pronger 5,900,000(2)
Patrik Elias 5,700,000(2)
Jason Arnott 5,000,000(1)
Alex Auld 3,550,000(2)
Eric Fehr 2,850,000(2)
Ruslan Salei 2,300,000(2)
Dean McAmmond 1,650,000(1)
Dominic Moore 1,450,000(2)
Rico Fata 1,100,000(1)
Matt Cooke 1,000,000(1)
Martin Gelinas 1,000,000(2)
Steve Begin 1,000,000(2)
Tom Kostopoulos 1,000,000(1)
John Erskine 980,000(1)
Andrew Alberts 750,000(1)
Joffrey Lupul 750,000(1)
Mike Commodore 750,000(1)
Curtis Sanford 700,000(1)
Cam Paddock 650,000(3)
Rostislav Klesla 650,000(2)
Karlis Skrastins 545,000(1)


Farm Payroll

Dennis Seidenberg 190,000(4)
Dick Tarnstrom 156,500(3)
Carl Soderberg 125,000(3)
Konstantin Pushkarev 125,000(2)
Julien Ellis 110,000(3)
Nils Ekman 110,000(2)
Scott Clemmensen 100,200(3)
Shane Willis 95,000(2)
Corey Crawford 95,000(2)
Marc-Andre Bernier 90,000(2)
Jim Sharrow 85,000(3)
Janne Niskala 80,000(2)
Junior Lessard 80,000(1)
Michael Leighton 80,000(1)
Jeremy Williams 80,000(2)
Jonathan Sigalet 75,000(2)
Peter Sejna 70,000(1)
Eric Gryba 70,000(3)
Rick Rypien 70,000(3)
Jussi Markkanen 55,000(2)
Jordan Lavallee 55,000(2)
David McIntyre 50,000(3)
Liam Reddox 50,000(2)
Andrei Zubarev 50,000(1)
Daren Machesney 50,000(2)




Sabres

ArenaHSBC Arena
Capacity21,000
Ticket Price$42.00


Income

Current Funds$22,256,356
Home Games Remaining0
Avg. Attendance17,826
Avg. Revenue/Game$1,122,956
Projected Revenue$0,000

Expenses

Pro Payroll$47,290,000
Farm Payroll$1,060,000
Prospect Fees$3,000
Coach$300,000
Games Remaining0
Total Game Expenses$593,329
Projected Expenses$0,000
Projected Balance$22,256,356

Salary Commitment

Year: 2008$48,350,000
Year: 2009$44,335,000
Year: 2010$17,080,000
Year: 2011$16,000,000

Pro Payroll

Alexei Kovalev 6,250,000(2)
Saku Koivu 5,890,000(2)
Daniel Alfredsson 5,750,000(4)
Andrei Markov 5,000,000(4)
Adrian Aucoin 4,000,000(4)
Frantisek Kaberle 2,800,000(1)
Evgeni Nabokov 2,500,000(2)
Thomas Vanek 1,500,000(2)
Philippe Boucher 1,500,000(2)
Michael Nylander 1,300,000(2)
Marek Malik 1,300,000(2)
Dustin Penner 1,250,000(2)
Joni Pitkanen 1,250,000(2)
Georges Laraque 1,000,000(2)
Jonathan Toews 950,000(1)
Sam Gagner 950,000(3)
Benoit Pouliot 950,000(2)
Andrej Meszaros 750,000(2)
Maxim Afinogenov 750,000(2)
Ville Peltonen 750,000(4)
Ian Laperriere 500,000(4)
Curtis McElhinney 400,000(2)


Farm Payroll

Mikko Koivu 110,000(1)
Rob Schremp 100,000(2)
Brian Lee 95,000(1)
Carey Price 90,000(2)
Perttu Lindgren 85,000(2)
Ryan Potulny 85,000(2)
Brad Marchand 75,000(2)
Blake Geoffrion 75,000(3)
Nolan Pratt 65,000(2)
Brad Winchester 60,000(1)
Jakub Vojta 60,000(2)
Kevin Montgomery 55,000(3)
Patrick McNeill 55,000(2)
Anthony Aiello 50,000(2)




Senators

ArenaScotiabank Place
Capacity21,000
Ticket Price$45.00


Income

Current Funds$36,653,346
Home Games Remaining0
Avg. Attendance20,500
Avg. Revenue/Game$1,378,297
Projected Revenue$0,000

Expenses

Pro Payroll$42,000,000
Farm Payroll$1,704,500
Prospect Fees$7,500
Coach$300,000
Games Remaining0
Total Game Expenses$536,732
Projected Expenses$0,000
Projected Balance$36,653,346

Salary Commitment

Year: 2008$43,704,500
Year: 2009$33,044,500
Year: 2010$13,425,000
Year: 2011$9,050,000

Pro Payroll

Olli Jokinen 4,650,000(4)
Roberto Luongo 4,500,000(2)
Marian Gaborik 3,300,000(2)
Brad Stuart 2,750,000(1)
Erik Cole 2,650,000(4)
Ales Hemsky 2,500,000(2)
Marc-Andre Bergeron 2,500,000(1)
Fredrik Modin 2,450,000(2)
Henrik Tallinder 2,400,000(2)
Patrick Marleau 2,300,000(1)
Todd Marchant 2,000,000(3)
Curtis Brown 1,750,000(4)
Mark Streit 1,250,000(3)
Anton Volchenkov 1,200,000(1)
Mathieu Dandenault 1,000,000(2)
Tim Connolly 900,000(1)
Chris Kelly 850,000(1)
Steve Eminger 850,000(2)
Zbynek Michalek 800,000(3)
Justin Williams 750,000(2)
Josh Harding 650,000(2)


Farm Payroll

Roman Voloshenko 110,000(2)
Ryan Stone 95,000(2)
Scott Nichol 95,000(2)
Staffan Kronwall 92,500(2)
Matt Niskanen 90,000(1)
Matt DeMarchi 85,000(2)
Dan Spang 80,000(2)
Igor Grigorenko 75,000(2)
Mike Egener 75,000(2)
Michael Green 75,000(3)
Justin Pogge 70,000(2)
Igor Mirnov 70,000(2)
Evgeny Artyukhin 70,000(1)
Randall Gelech 70,000(2)
Theo Peckham 70,000(3)
Tony Lagerstrom 70,000(3)
Brian McGrattan 70,000(3)
Adam Pineault 67,000(2)
Peter Olvecky 65,000(2)
Kyle Brodziak 60,000(2)
Maxime Ouellet 60,000(2)
Thomas Beauregard 50,000(2)
Jonas Enlund 40,000(3)




MapleLeafs

ArenaAir Canada Centre
Capacity23,000
Ticket Price$38.00


Income

Current Funds$6,994,195
Home Games Remaining0
Avg. Attendance20,993
Avg. Revenue/Game$1,080,682
Projected Revenue$0,000

Expenses

Pro Payroll$38,725,000
Farm Payroll$1,583,500
Prospect Fees$22,500
Coach$300,000
Games Remaining0
Total Game Expenses$495,500
Projected Expenses$0,000
Projected Balance$6,994,195

Salary Commitment

Year: 2008$40,308,500
Year: 2009$32,300,000
Year: 2010$10,850,000
Year: 2011$9,320,000

Pro Payroll

Bill Guerin 6,100,000(2)
Bryan McCabe 6,000,000(4)
Pavol Demitra 5,100,000(2)
Alexei Zhitnik 2,800,000(1)
Pavel Kubina 2,800,000(1)
Kimmo Timonen 2,450,000(2)
Toni Lydman 2,300,000(2)
Erik Christensen 1,450,000(2)
Alexander Steen 1,250,000(2)
Matthew Stajan 975,000(2)
Jordan Eberle 900,000(3)
Blair Betts 850,000(1)
Paul Szczechura 800,000(4)
Bruno Gervais 750,000(1)
Pascal Leclaire 750,000(2)
Antti Pihlstrom 750,000(4)
Tobias Stephan 700,000(4)
Trevor Smith 700,000(4)
Vernon Fiddler 650,000(2)
Steve MacIntyre 650,000(1)


Farm Payroll

Bryan Little 95,000(3)
Jamie Lundmark 90,000(3)
Trevor Lewis 90,000(1)
Dimitry Kosmachev 85,000(2)
Jakub Koreis 85,000(2)
Petr Vrana 80,000(2)
Ben Lovejoy 80,000(4)
Alex Goligoski 70,000(2)
Jonas Ahnelov 70,000(3)
Corey Potter 70,000(4)
Ivan Baranka 70,000(4)
Ole-Kristian Tollefson68,500(1)
Niclas Andersen 60,000(3)
Jason Garrison 55,000(2)
Greg Moore 50,000(2)
Chad Kolarik 50,000(4)
Martin Jones 50,000(3)
Mark Fayne 50,000(3)
Josh Tordjman 50,000(4)
Steven Zalewski 50,000(3)
Kevin Regan 50,000(4)
Viktor Stahlberg 45,000(3)
Tyler Ruegsegger 45,000(3)
Mike Santorelli 40,000(3)
Stefan DellaRovere 35,000(3)




Thrashers

ArenaPhillips Arena
Capacity19,000
Ticket Price$36.00


Income

Current Funds$12,310,518
Home Games Remaining0
Avg. Attendance16,940
Avg. Revenue/Game$933,735
Projected Revenue$0,000

Expenses

Pro Payroll$42,220,000
Farm Payroll$4,512,000
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$573,726
Projected Expenses$0,000
Projected Balance$12,310,518

Salary Commitment

Year: 2008$46,732,000
Year: 2009$35,112,000
Year: 2010$15,375,000
Year: 2011$1,810,000

Pro Payroll

Ladislav Nagy 4,750,000(3)
Olaf Kolzig 4,500,000(2)
Mathieu Schneider 4,500,000(3)
Teppo Numminen 4,100,000(2)
Radek Bonk 2,500,000(1)
Richard Zednik 2,000,000(2)
Alexander Edler 1,810,000(4)
Patrice Brisebois 1,610,000(1)
Steve Staios 1,600,000(2)
Craig Conroy 1,600,000(1)
Boyd Devereaux 1,500,000(3)
Daniel Sedin 1,500,000(2)
Derek Armstrong 1,400,000(2)
Travis Zajac 1,100,000(1)
Jason Bacashihua 1,000,000(1)
Marcus Nilson 1,000,000(3)
Ladislav Smid 1,000,000(2)
Henrik Sedin 1,000,000(1)
Richard Stehlik 950,000(2)
Marc-Antoine Pouliot 800,000(2)
Peter Schaefer 700,000(1)
Michael Zigomanis 700,000(2)
Karl Stewart 600,000(1)


Farm Payroll

Stanislav Chistov 1,750,000(3)
Jiri Tlusty 950,000(1)
Erik Rasmussen 150,000(1)
AJ Thelen 140,000(2)
Cory Schneider 105,000(2)
Brett Skinner 100,000(2)
Tomas Malec 95,000(2)
Bruno St-Jacques 90,000(1)
Marc Methot 90,000(2)
Dany Roussin 85,000(2)
TJ Fast 85,000(2)
Tyler Plante 85,000(2)
Michael Sauer 80,000(2)
Jean-Luc Grand-Pierre 77,000(2)
Marc-Andre Cliche 75,000(2)
Joe Dipenta 70,000(1)
Mark Tobin 70,000(2)
Shea Guthrie 70,000(1)
Jamie McLennan 70,000(1)
Richard Clune 70,000(2)
Bobby Hughes 65,000(3)
Clayton Stoner 60,000(1)
Warren Peters 50,000(1)
Nathan McIver 30,000(2)




Hurricanes

ArenaRBC Center
Capacity22,000
Ticket Price$37.00


Income

Current Funds$43,217,892
Home Games Remaining0
Avg. Attendance19,074
Avg. Revenue/Game$1,061,268
Projected Revenue$0,000

Expenses

Pro Payroll$46,000,000
Farm Payroll$2,100,000
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$590,463
Projected Expenses$0,000
Projected Balance$43,217,892

Salary Commitment

Year: 2008$48,100,000
Year: 2009$32,865,000
Year: 2010$14,220,000
Year: 2011$10,400,000

Pro Payroll

Jaromir Jagr 7,700,000(1)
Mats Sundin 6,500,000(2)
Paul Mara 5,150,000(4)
Dainius Zubrus 3,500,000(4)
Shane Doan 3,500,000(2)
Brian Rolston 3,250,000(3)
Mark Recchi 2,750,000(1)
Jozef Stumpel 2,600,000(1)
Mike York 2,500,000(2)
Steve Sullivan 1,750,000(4)
Brooks Laich 1,000,000(2)
Daniel Paille 850,000(2)
Craig Anderson 750,000(2)
Brent Seabrook 700,000(2)
Derek Roy 700,000(2)
Ryan Miller 700,000(1)
Tom Gilbert 600,000(1)
Andy Sutton 500,000(2)
Daniel Girardi 500,000(1)
Niclas Havelid 500,000(2)


Farm Payroll

Marcel Hossa 750,000(2)
Jeff Heerema 140,000(1)
Lukas Kaspar 100,000(1)
Ondrej Fiala 80,000(3)
Carl Sneep 80,000(3)
Stefan Meyer 75,000(2)
Justin Peters 75,000(1)
Michael Gergen 75,000(2)
Tyler Reddenbach 70,000(2)
Joakim Lindstrom 70,000(1)
Cody Franson 65,000(2)
Chris VandeVelde 65,000(3)
Ben Shutron 60,000(3)
Chris Lawrence 60,000(2)
Kevin Porter 60,000(3)
Shane Sims 55,000(3)
Cal O'Reilly 50,000(3)
Jack Hillen 50,000(2)
Mathieu Perreault 45,000(3)
Brent Gwidt 40,000(3)
J-P Lamoureux 35,000(3)




Panthers

ArenaThe Forum
Capacity19,500
Ticket Price$36.00


Income

Current Funds$48,632,613
Home Games Remaining0
Avg. Attendance19,281
Avg. Revenue/Game$1,041,195
Projected Revenue$0,000

Expenses

Pro Payroll$38,840,000
Farm Payroll$1,709,500
Prospect Fees$24,000
Coach$300,000
Games Remaining0
Total Game Expenses$498,457
Projected Expenses$0,000
Projected Balance$48,632,613

Salary Commitment

Year: 2008$40,549,500
Year: 2009$38,204,500
Year: 2010$4,415,000
Year: 2011$195,000

Pro Payroll

Todd Bertuzzi 7,000,000(2)
Rick Nash 6,675,000(2)
Wade Redden 4,750,000(2)
Brenden Morrow 2,750,000(2)
Evgeny Malkin 2,500,000(2)
Rick DiPietro 2,100,000(2)
Tyler Arnason 1,750,000(3)
Jonathan Cheechoo 1,500,000(2)
Mike Komisarek 1,250,000(2)
Johnny Boychuk 1,000,000(2)
Marek Schwarz 900,000(2)
Brian Willsie 900,000(3)
Cody McCormick 810,000(3)
George Parros 755,000(1)
Jay Bouwmeester 750,000(1)
Andrei Kostitsyn 750,000(2)
Anthony Stewart 750,000(2)
Sergei Kostitsyn 750,000(2)
Ryan O'Byrne 700,000(1)
Pavel Valentenko 500,000(3)


Farm Payroll

Konstantin Glazachev 610,000(2)
Valtteri Filppula 195,000(4)
Jean-Philippe Cote 125,000(2)
Lauri Tukonen 90,000(2)
Riku Helenius 90,000(3)
Yuri Alexandrov 85,000(3)
Bryce Swan 85,000(3)
Blake Wheeler 82,500(2)
Mark Popovic 80,000(2)
Mikhail Grabovsky 65,000(2)
Colton Orr 62,000(2)
Marc-Andre Gragnani 60,000(1)
Derek Joslin 50,000(1)
Ryan Lannon 30,000(1)




Lightning

ArenaIce Palace
Capacity18,500
Ticket Price$37.00


Income

Current Funds$22,298,773
Home Games Remaining0
Avg. Attendance17,054
Avg. Revenue/Game$928,269
Projected Revenue$0,000

Expenses

Pro Payroll$44,750,000
Farm Payroll$2,348,000
Prospect Fees$9,000
Coach$300,000
Games Remaining0
Total Game Expenses$578,134
Projected Expenses$0,000
Projected Balance$22,298,773

Salary Commitment

Year: 2008$47,098,000
Year: 2009$34,605,000
Year: 2010$1,395,000
Year: 2011$970,000

Pro Payroll

Martin Brodeur 6,500,000(2)
Ed Jovanovski 5,750,000(2)
Roman Hamrlik 4,250,000(2)
Alex Tanguay 3,700,000(1)
Daymond Langkow 3,000,000(2)
Robert Esche 2,900,000(2)
Jeff Friesen 2,750,000(2)
Alexander Radulov 2,250,000(2)
Rod Brind'Amour 1,800,000(1)
Bobby Holik 1,700,000(1)
Daniel McGillis 1,650,000(1)
Brad Larsen 1,350,000(1)
Jay Pandolfo 1,250,000(1)
Fredrik Sjostrom 1,150,000(2)
Greg Zanon 900,000(4)
Jim Vandermeer 750,000(2)
Mike Fisher 750,000(2)
Fernando Pisani 700,000(2)
Denis Gauthier 650,000(2)
Mike Knuble 500,000(2)
Mike Rathje 500,000(2)


Farm Payroll

Adam Mair 600,000(1)
Jeff Hamilton 150,000(2)
Dmitri Vorobiev 125,000(2)
Paul Ranger 113,000(1)
Cory Murphy 100,000(2)
Mark Giordano 100,000(1)
Karl Alzner 95,000(3)
Mike Weber 85,000(3)
Michael Blunden 85,000(2)
John Armstrong 85,000(3)
Riley Holzapfel 80,000(3)
Shawn Matthias 80,000(3)
Casey Borer 75,000(2)
Kris Chucko 75,000(1)
Adam Pardy 70,000(4)
Dustin Boyd 70,000(2)
Steve Mason 70,000(1)
Eric Nystrom 65,000(2)
Barry Tallackson 60,000(2)
Blake Comeau 50,000(1)
Matt Keetley 50,000(2)
David Moss 35,000(1)
Andrew Murray 30,000(2)




Capitals

ArenaMCI Center
Capacity20,000
Ticket Price$34.00


Income

Current Funds$13,494,562
Home Games Remaining0
Avg. Attendance18,727
Avg. Revenue/Game$955,029
Projected Revenue$0,000

Expenses

Pro Payroll$41,890,000
Farm Payroll$2,426,000
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$544,244
Projected Expenses$0,000
Projected Balance$13,494,562

Salary Commitment

Year: 2008$44,316,000
Year: 2009$24,021,000
Year: 2010$14,525,000
Year: 2011$8,100,000

Pro Payroll

Doug Weight 6,500,000(1)
Owen Nolan 4,500,000(1)
Chris Osgood 4,350,000(4)
Mike Peca 3,500,000(2)
Marc Denis 2,900,000(4)
Josef Melichar 2,750,000(3)
Andrei Zyuzin 2,450,000(1)
Chris Kunitz 1,685,000(1)
Ken Klee 1,600,000(3)
Oleg Saprykin 1,200,000(2)
Jon Sim 1,000,000(3)
Adam Munro 925,000(1)
Devin Setoguchi 900,000(2)
Jarkko Ruutu 850,000(4)
Antoine Vermette 800,000(2)
Trent Hunter 750,000(1)
Shawn Belle 750,000(2)
Mathieu Biron 700,000(1)
Vladimir Zharkov 700,000(3)
Steve Montador 700,000(1)
Milan Michalek 650,000(1)
Manny Malhotra 630,000(1)
Olli Malmivaara 600,000(2)
Patrick Dwyer 500,000(1)


Farm Payroll

Garth Murray 850,000(2)
Jocelyn Thibault 180,000(2)
Kevin Nastiuk 125,000(2)
Chris Porter 100,000(3)
Gilbert Brule 95,000(1)
Ian White 95,000(2)
Tuomas Pihlman 95,000(2)
Michal Neuvirth 85,000(3)
Tim Brent 85,000(1)
Kirill Lyamin 80,000(2)
Curtis Murphy 75,000(2)
Matt Bradley 71,000(2)
Mark Cullen 70,000(1)
Colin Fraser 65,000(2)
James Delory 65,000(3)
Brett Carson 60,000(2)
Petteri Nummelin 55,000(1)
Andrew Bodnarchuk 50,000(3)
Nathan Davis 50,000(2)
Levi Nelson 40,000(3)
Anton Khudobin 35,000(3)




BlueJacket

ArenaNationwide Arena
Capacity22,000
Ticket Price$45.00


Income

Current Funds$108,108,228
Home Games Remaining0
Avg. Attendance20,923
Avg. Revenue/Game$1,393,363
Projected Revenue$0,000

Expenses

Pro Payroll$45,575,000
Farm Payroll$1,755,000
Prospect Fees$34,500
Coach$300,000
Games Remaining0
Total Game Expenses$581,274
Projected Expenses$0,000
Projected Balance$108,108,228

Salary Commitment

Year: 2008$47,330,000
Year: 2009$33,900,000
Year: 2010$955,000
Year: 2011$75,000

Pro Payroll

Milan Hejduk 8,200,000(1)
Nicklas Lidstrom 8,000,000(2)
Vincent Lecavalier 4,500,000(2)
Brendan Shanahan 3,750,000(1)
Alexander Frolov 3,250,000(2)
Dwayne Roloson 2,500,000(2)
Kim Johnsson 1,750,000(2)
Francois Beauchemin 1,650,000(2)
Brian Gionta 1,600,000(2)
Henrik Lundqvist 1,500,000(2)
Christian Ehrhoff 1,350,000(2)
David Vyborny 1,250,000(2)
Mike Sillinger 1,250,000(2)
Henrik Zetterberg 1,000,000(2)
Eric Staal 750,000(2)
John-Michael Liles 750,000(2)
Tomas Fleischmann 750,000(1)
Francis Bouillon 650,000(2)
Rostislav Olesz 625,000(2)
Stephane Yelle 500,000(1)


Farm Payroll

Dave Bolland 120,000(2)
Derick Brassard 95,000(1)
Chris Stewart 90,000(3)
David Fischer 90,000(3)
Ben Maxwell 85,000(3)
Tuukka Rask 85,000(2)
Nigel Williams 85,000(3)
Tyson Strachan 80,000(2)
Ryan White 80,000(3)
Taylor Chorney 80,000(2)
Michael Ratchuk 80,000(3)
Andrew Wozniewski 75,000(3)
Johnny Pohl 75,000(4)
Kris Russell 70,000(2)
BJ Crombeen 70,000(1)
David Shantz 70,000(2)
Brian Strait 70,000(3)
Robin Figren 70,000(3)
David Krejci 65,000(2)
Michael Caruso 65,000(1)
Alexander Nikulin 60,000(3)
Rhett Rakhshani 60,000(3)
Matt Marquardt 35,000(3)




RedWings

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$27.00


Income

Current Funds$14,572,517
Home Games Remaining0
Avg. Attendance16,714
Avg. Revenue/Game$711,204
Projected Revenue$0,000

Expenses

Pro Payroll$28,995,500
Farm Payroll$2,516,111
Prospect Fees$30,000
Coach$300,000
Games Remaining0
Total Game Expenses$388,312
Projected Expenses$0,000
Projected Balance$14,572,517

Salary Commitment

Year: 2008$31,511,611
Year: 2009$27,156,111
Year: 2010$13,672,500
Year: 2011$9,105,000

Pro Payroll

Joel Bouchard 2,750,000(2)
David Tanabe 2,000,500(1)
Pascal Dupuis 2,000,000(4)
Daniel Cleary 2,000,000(4)
Alexei Semenov 1,980,000(4)
Tomas Kopecky 1,950,000(4)
Alvaro Montoya 1,900,000(2)
Marek Zidlicky 1,750,000(2)
Stephane Robidas 1,500,000(3)
Krystofer Kolanos 1,350,000(3)
Kyle Calder 1,250,000(3)
Ville Leino 1,100,000(4)
Kris Beech 1,000,000(2)
Jason Williams 950,000(2)
Ilya Bryzgalov 900,000(1)
Bryan Muir 750,000(1)
Andy McDonald 700,000(2)
Johan Franzen 675,000(2)
Mike Green 650,000(2)
Matthew Lombardi 650,000(2)
Alexei Mikhnov 610,000(2)
Mikael Samuelsson 580,000(2)


Farm Payroll

Vyacheslav Kozlov 300,000(1)
Jiri Hudler 200,000(3)
Brett Lebda 130,000(2)
Ryan Bayda 115,000(2)
Steve McCarthy 111,111(2)
Nigel Dawes 110,000(2)
Wacy Rabbit 107,500(2)
Jimmy Howard 100,000(2)
Jon Klemm 100,000(2)
Morgan Cey 100,000(1)
Joey MacDonald 95,000(2)
Kyle Quincey 87,500(3)
Joel Perrault 85,000(2)
Chris Durand 85,000(2)
Radek Smolenak 75,000(2)
Carlo Colaiacovo 75,000(1)
Quintin Laing 75,000(4)
Dick Axelsson 75,000(1)
Chris Bourque 70,000(2)
James Reimer 65,000(3)
Robby Dee 65,000(1)
Mattias Ritola 65,000(3)
Raymond Macias 55,000(1)
Per Ledin 50,000(3)
Clay Wilson 50,000(2)
Logan Pyett 35,000(1)
Derek Meech 35,000(2)




Blackhawks

ArenaUnited Center
Capacity22,000
Ticket Price$38.00


Income

Current Funds$40,247,616
Home Games Remaining0
Avg. Attendance19,895
Avg. Revenue/Game$1,134,051
Projected Revenue$0,000

Expenses

Pro Payroll$42,925,000
Farm Payroll$2,487,500
Prospect Fees$12,000
Coach$300,000
Games Remaining0
Total Game Expenses$557,616
Projected Expenses$0,000
Projected Balance$40,247,616

Salary Commitment

Year: 2008$45,412,500
Year: 2009$38,362,500
Year: 2010$13,960,000
Year: 2011$13,100,000

Pro Payroll

Joe Thornton 8,850,000(4)
Alexander Ovechkin 6,500,000(2)
Sami Salo 4,500,000(2)
Filip Kuba 4,250,000(4)
Derian Hatcher 3,500,000(2)
Jason Pominville 1,950,000(2)
Manny Legace 1,950,000(2)
Mike Ribeiro 1,400,000(1)
Brad Boyes 1,000,000(2)
Juraj Kolnik 1,000,000(1)
Steve Bernier 1,000,000(1)
Matt Cullen 950,000(2)
Nikita Alexeev 900,000(2)
Ryan Whitney 900,000(1)
Rob Davison 750,000(1)
Patrick Eaves 750,000(2)
Joseph Corvo 700,000(2)
Jozef Balej 675,000(2)
Joel Lundqvist 650,000(2)
Karri Ramo 400,000(1)
Fredrik Norrena 350,000(1)


Farm Payroll

Matt Lashoff 900,000(1)
Yannick Lehoux 120,000(1)
Colin Wilson 95,000(3)
Michael Frolik 95,000(3)
Ivan Vishnevskiy 90,000(3)
Ty Wishart 90,000(1)
James Neal 85,000(1)
Luke Adam 85,000(3)
Richard Petiot 80,000(2)
Danny Richmond 80,000(3)
Jamie McGinn 80,000(3)
Denis Grebeshkov 77,500(2)
Juraj Simek 75,000(3)
Jonathan Filewich 75,000(2)
Mike Lundin 65,000(2)
Josh Unice 65,000(3)
Daniel Larsson 60,000(3)
Byron Bitz 55,000(3)
Erik Westrum 55,000(1)
Tomas Pospisil 50,000(2)
Tony Romano 45,000(3)
Benn Ferriero 35,000(3)
Jonathan Ericsson 30,000(2)




Predators

ArenaNashville Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$15,662,259
Home Games Remaining0
Avg. Attendance16,480
Avg. Revenue/Game$939,325
Projected Revenue$0,000

Expenses

Pro Payroll$44,945,000
Farm Payroll$2,155,000
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$578,232
Projected Expenses$0,000
Projected Balance$15,662,259

Salary Commitment

Year: 2008$47,100,000
Year: 2009$37,060,000
Year: 2010$3,215,000
Year: 2011$0,000

Pro Payroll

Anson Carter 5,000,000(2)
Michal Handzus 4,750,000(2)
Sergei Samsonov 3,520,000(2)
Bryce Salvador 3,100,000(3)
Hal Gill 2,900,000(2)
Sergei Brylin 2,750,000(1)
Patrick Lalime 2,600,000(2)
Tomas Holmstrom 2,500,000(2)
Miikka Kiprusoff 2,500,000(2)
Radek Dvorak 2,500,000(2)
Mark Parrish 2,350,000(1)
Jassen Cullimore 1,400,000(2)
Antti Miettinen 1,300,000(1)
Andreas Lilja 1,200,000(2)
Alexander Semin 1,000,000(2)
Mark Bell 1,000,000(1)
Ryan O'Marra 950,000(1)
Bates Battaglia 900,000(2)
Jerred Smithson 700,000(2)
Mark Eaton 700,000(2)
Karel Rachunek 675,000(1)
Willie Mitchell 650,000(2)


Farm Payroll

Daniel Tjarnqvist 700,000(1)
Bryan Berard 270,000(2)
Jan Hlavac 125,000(2)
Andy Rogers 115,000(2)
Bobby Allen 75,000(1)
Darren Haydar 75,000(2)
Viktor Alexandrov 75,000(2)
Brandon Nolan 70,000(2)
Jean-Sebastien Aubin 65,000(2)
Matt Ellison 65,000(2)
Christian Backman 65,000(2)
Tommy Sestito 65,000(1)
Phil Oreskovic 65,000(1)
Janne Lahti 60,000(3)
Harrison Reed 60,000(1)
Alex Biega 55,000(3)
Matt Butcher 50,000(2)
Chris Conner 50,000(2)
Andy Sackrison 50,000(1)




Blues

ArenaKiel Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$12,633,743
Home Games Remaining0
Avg. Attendance13,450
Avg. Revenue/Game$706,136
Projected Revenue$0,000

Expenses

Pro Payroll$33,250,000
Farm Payroll$4,267,500
Prospect Fees$40,500
Coach$300,000
Games Remaining0
Total Game Expenses$461,683
Projected Expenses$0,000
Projected Balance$12,633,743

Salary Commitment

Year: 2008$37,517,500
Year: 2009$16,827,500
Year: 2010$2,730,000
Year: 2011$0,000

Pro Payroll

Curtis Joseph 6,200,000(1)
Steve Rucchin 3,000,000(1)
Nikolai Zherdev 2,000,000(2)
Antero Niittymaki 2,000,000(2)
Niclas Wallin 1,800,000(2)
Dustin Byfuglien 1,800,000(3)
Ossi Vaananen 1,500,000(1)
Anton Babchuk 1,500,000(2)
Brad Isbister 1,300,000(2)
Joel Kwiatkowski 1,250,000(2)
Jeff Taffe 1,100,000(1)
Brett Mclean 1,100,000(1)
Raffi Torres 1,000,000(2)
Dimitry Afanasenkov 950,000(1)
Kyle Chipchura 900,000(2)
Kenndal McArdle 900,000(1)
Milan Jurcina 850,000(3)
Scott Gomez 800,000(1)
Cal Clutterbuck 750,000(1)
Josef Vasicek 700,000(2)
Petr Prucha 650,000(2)
Brad Norton 650,000(2)
Darren Helm 550,000(1)


Farm Payroll

Jaroslav Modry 3,350,000(1)
Johannes Salmonsson 110,000(2)
Maxim Kondratiev 90,000(2)
Matt Foy 82,500(2)
Mathieu Carle 80,000(3)
Colin Hemingway 80,000(1)
Darren McCarty 80,000(1)
Chad Denny 80,000(1)
Jeff Zatkoff 75,000(1)
Sean Collins 65,000(2)
Olivier Legault 65,000(1)
Rejean Beauchemin 60,000(1)
JD Watt 50,000(1)




Canucks

ArenaGM Place
Capacity22,000
Ticket Price$40.00


Income

Current Funds$38,789,617
Home Games Remaining0
Avg. Attendance21,869
Avg. Revenue/Game$1,312,132
Projected Revenue$0,000

Expenses

Pro Payroll$45,171,000
Farm Payroll$1,979,000
Prospect Fees$16,500
Coach$300,000
Games Remaining0
Total Game Expenses$578,860
Projected Expenses$0,000
Projected Balance$38,789,617

Salary Commitment

Year: 2008$47,150,000
Year: 2009$33,390,000
Year: 2010$12,406,000
Year: 2011$9,876,000

Pro Payroll

Joe Sakic 5,000,000(1)
Scott Hannan 4,626,000(4)
Marty Turco 4,300,000(2)
Ales Kotalik 4,000,000(4)
Jamie Langenbrunner 3,870,000(1)
Brendan Witt 2,800,000(2)
Mattias Ohlund 2,650,000(2)
Bryan Smolinski 2,500,000(2)
Ethan Moreau 2,350,000(3)
Dion Phaneuf 2,000,000(2)
Andrew Brunette 1,675,000(1)
Doug Murray 1,250,000(4)
Scottie Upshall 1,125,000(2)
Petr Nedved 1,000,000(2)
Anze Kopitar 950,000(1)
Taylor Pyatt 950,000(2)
Maxime Talbot 950,000(2)
Ryan Kesler 875,000(2)
Kari Lehtonen 800,000(2)
Travis Green 500,000(1)
Richard Matvichuk 500,000(1)
Justin Keller 500,000(1)


Farm Payroll

Andrew Ference 200,000(1)
Nik Antropov 125,000(1)
Roman Tesliuk 105,000(2)
Clarke MacArthur 100,000(2)
Matt Murley 100,000(2)
Yared Hagos 100,000(2)
Marty Sertich 100,000(2)
Jesse Schultz 95,000(2)
Matt Carle 95,000(2)
Leland Irving 95,000(3)
Andrew Cogliano 90,000(1)
Matthew Corrente 85,000(3)
Jeff Tambellini 80,000(2)
Roman Wick 79,000(2)
Chris Campoli 75,000(2)
Derek Boogaard 75,000(1)
Brady Calla 70,000(1)
TJ Miller 60,000(1)
Matt D'Agostini 55,000(2)
Luke Lynes 55,000(1)
Grant Marshall 50,000(1)
Andrew Ebbett 50,000(2)
Chris Auger 40,000(1)




Avalanche

ArenaPepsi Center
Capacity20,500
Ticket Price$33.00


Income

Current Funds$12,646,939
Home Games Remaining0
Avg. Attendance16,294
Avg. Revenue/Game$806,639
Projected Revenue$0,000

Expenses

Pro Payroll$31,075,999
Farm Payroll$2,212,500
Prospect Fees$42,000
Coach$300,000
Games Remaining0
Total Game Expenses$410,128
Projected Expenses$0,000
Projected Balance$12,646,939

Salary Commitment

Year: 2008$33,288,499
Year: 2009$18,543,499
Year: 2010$10,938,499
Year: 2011$1,050,000

Pro Payroll

Jose Theodore 4,300,000(1)
Darcy Tucker 3,800,999(3)
Marco Sturm 2,500,000(3)
Andrew Ladd 2,250,000(1)
Chad Kilger 1,850,000(1)
Nolan Baumgartner 1,500,000(1)
Alex Burrows 1,500,000(2)
Jason Ward 1,500,000(1)
Chris Gratton 1,200,000(2)
Robert Nilsson 1,100,000(2)
Trent Whitfield 1,050,000(1)
Fedor Fedorov 1,000,000(2)
Tomas Plihal 1,000,000(3)
Kevin Klein 950,000(3)
Mark Fistric 900,000(4)
Yann Sauve 850,000(3)
Chris Neil 725,000(2)
Alexei Ponikarovsky 700,000(1)
Noah Welch 700,000(2)
Shaone Morrisonn 600,000(2)
Dany Sabourin 600,000(1)
Andy Greene 500,000(1)


Farm Payroll

Robert Scuderi 190,000(3)
Jarkko Immonen 130,000(3)
Wade Brookbank 130,000(2)
Lars Jonsson 125,000(2)
James Sheppard 95,000(3)
Michael Grabner 95,000(3)
Trevor Byrne 95,000(1)
Adam Henrich 90,000(2)
Dennis Persson 90,000(1)
Alexandre Picard 85,000(2)
Zach Fitzgerald 85,000(2)
Brandon Dubinsky 80,000(1)
Dan Bertram 80,000(1)
Jordan Sigalet 80,000(4)
Mason Raymond 80,000(1)
Yan Stastny 75,000(2)
Joe Barnes 75,000(2)
Carsen Germyn 75,000(3)
Daniel Rahimi 70,000(3)
Mark Hartigan 70,000(4)
Gerald Coleman 70,000(1)
Maxime Daigneault 65,000(2)
Mitch Fritz 57,500(3)
Ville Koistinen 50,000(2)
Constantin Braun 40,000(3)
Cameron Cepek 35,000(3)




Oilers

ArenaRexall Place
Capacity21,000
Ticket Price$38.00


Income

Current Funds$34,249,226
Home Games Remaining0
Avg. Attendance20,091
Avg. Revenue/Game$1,145,220
Projected Revenue$0,000

Expenses

Pro Payroll$45,845,000
Farm Payroll$1,097,500
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$576,348
Projected Expenses$0,000
Projected Balance$34,249,226

Salary Commitment

Year: 2008$46,942,500
Year: 2009$36,422,500
Year: 2010$16,197,500
Year: 2011$10,400,000

Pro Payroll

Scott Niedermayer 8,800,000(4)
Jarome Iginla 6,250,000(2)
Robert Lang 3,600,000(1)
Jean-Sebastien Giguere3,375,000(1)
Ryan Smyth 3,250,000(2)
Tom Poti 3,100,000(2)
Geoff Sanderson 2,000,000(1)
Jan Bulis 2,000,000(3)
Vaclav Prospal 1,900,000(2)
Bret Hedican 1,500,000(3)
Martin Havlat 1,500,000(2)
Peter Budaj 1,350,000(2)
Todd White 1,000,000(3)
Patrick Kane 950,000(3)
Kris Draper 900,000(4)
Braydon Coburn 750,000(2)
Keith Ballard 700,000(2)
Jordan Hendry 700,000(4)
Richard Park 645,000(1)
Robyn Regehr 625,000(2)
Jan Hejda 600,000(1)
Ben Guite 350,000(2)


Farm Payroll

Mathieu Garon 147,500(3)
Richie Regehr 100,000(2)
Patrick Thoresen 100,000(1)
Mikael Holmqvist 85,000(2)
Sami Lepisto 85,000(1)
Jeff Petry 80,000(3)
Devan Dubnyk 80,000(2)
Keith Seabrook 75,000(3)
Michal Barinka 75,000(1)
Scott McCulloch 70,000(2)
Grant Stevenson 65,000(2)
Jaroslav Hlinka 50,000(2)
Cody Wild 45,000(3)
Nathan Dempsey 40,000(1)




Wild

ArenaXCel Energy Center
Capacity22,064
Ticket Price$32.00


Income

Current Funds$7,842,391
Home Games Remaining0
Avg. Attendance15,879
Avg. Revenue/Game$800,124
Projected Revenue$0,000

Expenses

Pro Payroll$33,325,000
Farm Payroll$4,280,000
Prospect Fees$19,500
Coach$300,000
Games Remaining0
Total Game Expenses$462,494
Projected Expenses$0,000
Projected Balance$7,842,391

Salary Commitment

Year: 2008$39,315,000
Year: 2009$34,575,000
Year: 2010$11,690,000
Year: 2011$3,710,000

Pro Payroll

Sandis Ozolinsh 5,900,000(2)
Nick Boynton 3,740,000(3)
Johan Hedberg 2,500,000(2)
Brent Sopel 2,300,000(2)
Mike Comrie 2,250,000(2)
Steven Reinprecht 2,100,000(1)
Rene Bourque 1,900,000(4)
Dan Hinote 1,760,000(3)
Rob Niedermayer 1,710,000(4)
Matt Walker 1,650,000(2)
Jeff Halpern 1,150,000(2)
Brad Richardson 1,000,000(2)
Aaron Marvin 850,000(3)
Matt Jones 800,000(2)
David Backes 800,000(1)
Ryan Malone 800,000(1)
Nolan Schaefer 750,000(3)
Marek Svatos 750,000(2)
Jean-Pierre Vigier 725,000(2)
Josh Green 700,000(2)
Morten Madsen 550,000(2)
Paul Postma 350,000(2)


Farm Payroll

Christoph Schubert 1,300,000(2)
Andre Roy 600,000(1)
Ryan Wilson 500,000(3)
Jeff O'Neill 320,000(2)
Mike Morrison 100,000(4)
Jussi Timonen 100,000(2)
Jim Dowd 95,000(1)
Andrei Taratukhin 85,000(1)
Codey Burki 85,000(3)
Duncan Milroy 85,000(2)
Petr Kalus 85,000(1)
Dustin Kohn 80,000(2)
Daniel Ryder 80,000(2)
Joe Ryan 80,000(3)
Ty Conklin 75,000(1)
Martin Tuma 70,000(2)
Teemu Laakso 70,000(2)
Simon Gamache 70,000(1)
Eric Godard 65,000(2)
Juuso Puustinen 65,000(3)
Bobby Bolt 55,000(2)
Jordan Fulton 55,000(3)
Eric Walsky 50,000(3)
Devin Didiomete 45,000(3)
Carson McMillan 35,000(2)
Andreas Karlsson 30,000(1)




Flames

ArenaSaddledome
Capacity22,000
Ticket Price$40.00


Income

Current Funds$43,491,000
Home Games Remaining0
Avg. Attendance19,258
Avg. Revenue/Game$1,155,554
Projected Revenue$0,000

Expenses

Pro Payroll$45,720,000
Farm Payroll$970,000
Prospect Fees$7,500
Coach$300,000
Games Remaining0
Total Game Expenses$573,140
Projected Expenses$0,000
Projected Balance$43,491,000

Salary Commitment

Year: 2008$46,690,000
Year: 2009$46,475,000
Year: 2010$15,250,000
Year: 2011$11,085,000

Pro Payroll

Markus Naslund 5,750,000(2)
Derek Morris 4,750,000(4)
Zdeno Chara 4,600,000(2)
Jason Spezza 4,000,000(2)
Eric Brewer 3,500,000(4)
Dany Heatley 2,750,000(2)
Simon Gagne 2,250,000(2)
Viktor Kozlov 2,250,000(2)
Colin White 2,000,000(2)
Shawn Bates 1,900,000(3)
Dave Scatchard 1,500,000(4)
Jason Strudwick 1,200,000(4)
Wayne Primeau 1,150,000(3)
Trevor Daley 1,000,000(2)
Nicklas Backstrom 950,000(2)
Erik Johnson 950,000(2)
Patrik Berglund 900,000(3)
Steve Ott 825,000(2)
Brent Johnson 795,000(2)
Nathan Horton 750,000(2)
Jeremy Colliton 700,000(2)
Matthew Spiller 650,000(2)
Cam Ward 600,000(2)


Farm Payroll

Denis Arkhipov 135,000(4)
Kyle Okposo 95,000(2)
Phil Kessel 95,000(1)
Cory Emmerton 90,000(3)
Andrei Plekhanov 87,500(2)
Logan Stephenson 87,500(2)
Aaron Johnson 70,000(1)
Sebastien Caron 70,000(2)
Oskari Korpikari 65,000(2)
Doug Rogers 50,000(3)
Alexandre Vincent 50,000(1)
Mark Dekanich 40,000(3)
Timo Seppanen 35,000(3)




Stars

ArenaReunion Arena
Capacity22,000
Ticket Price$37.00


Income

Current Funds$9,085,159
Home Games Remaining0
Avg. Attendance16,604
Avg. Revenue/Game$921,627
Projected Revenue$0,000

Expenses

Pro Payroll$37,520,000
Farm Payroll$2,805,000
Prospect Fees$27,000
Coach$300,000
Games Remaining0
Total Game Expenses$495,756
Projected Expenses$0,000
Projected Balance$9,085,159

Salary Commitment

Year: 2008$42,825,000
Year: 2009$31,640,000
Year: 2010$7,010,000
Year: 2011$5,800,000

Pro Payroll

Miroslav Satan 5,100,000(2)
Sergei Zubov 5,100,000(2)
Ray Whitney 3,000,000(2)
Brad Richards 2,600,000(1)
Barret Jackman 2,500,000(2)
Eric Belanger 2,500,000(4)
Kristian Huselius 2,350,000(4)
Tim Thomas 2,345,000(2)
Kurtis Foster 2,250,000(1)
Jay McKee 1,950,000(1)
Mike Johnson 1,600,000(2)
Brad Lukowich 1,200,000(1)
Jamal Mayers 1,100,000(2)
Kevin Weekes 950,000(4)
Brian Sutherby 925,000(2)
Guillaume Latendresse 900,000(1)
Mathias Tjarnqvist 850,000(3)
Marcel Goc 800,000(2)
Marc Chouinard 750,000(2)
Brian Pothier 650,000(1)
Duncan Keith 600,000(2)


Farm Payroll

Justin Papineau 1,300,000(1)
Teemu Lassila 125,000(1)
Duvie Westcott 125,000(2)
Matt Keith 100,000(2)
Vitaly Vishnevski 100,000(3)
Alexandre Giroux 90,000(2)
Steve Valiquette 90,000(2)
Serge Payer 85,000(3)
Jay Harrison 85,000(2)
Jakub Sindel 80,000(2)
Josh Hennessy 75,000(2)
Andrew Hutchinson 75,000(1)
Kevin Quick 70,000(3)
Nathan Paetsch 70,000(2)
Evan Brophey 70,000(1)
Geoff Platt 65,000(1)
Janne Pesonen 60,000(3)
Stanislav Lascek 60,000(2)
Andrei Popov 45,000(3)
Nikolai Lemtyugov 35,000(2)




Ducks

ArenaArrowhead Pond
Capacity22,000
Ticket Price$45.00


Income

Current Funds$63,722,079
Home Games Remaining0
Avg. Attendance21,689
Avg. Revenue/Game$1,344,881
Projected Revenue$0,000

Expenses

Pro Payroll$45,200,000
Farm Payroll$1,727,500
Prospect Fees$13,500
Coach$300,000
Games Remaining0
Total Game Expenses$576,110
Projected Expenses$0,000
Projected Balance$63,722,079

Salary Commitment

Year: 2008$46,927,500
Year: 2009$25,817,500
Year: 2010$15,130,000
Year: 2011$1,650,000

Pro Payroll

Peter Forsberg 8,700,000(1)
Marian Hossa 5,500,000(3)
Chris Phillips 5,500,000(3)
Rob Blake 5,400,000(1)
Alexei Yashin 4,250,000(2)
Dan Hamhuis 1,800,000(1)
Shawn Horcoff 1,800,000(3)
Brian Campbell 1,500,000(4)
Cory Stillman 1,500,000(1)
Darryl Sydor 1,500,000(1)
Shea Weber 1,000,000(2)
Brent Burns 1,000,000(2)
Chris Chelios 900,000(2)
Jochen Hecht 750,000(2)
David Hale 700,000(2)
Ryan Getzlaf 700,000(1)
Petr Sykora 700,000(2)
Mike Grier 500,000(2)
Kirk Maltby 500,000(1)
Niklas Backstrom 500,000(1)
Cristobal Huet 500,000(2)


Farm Payroll

John Grahame 150,000(4)
Bobby Sanguinetti 90,000(3)
Nikolai Kulemin 90,000(3)
TJ Oshie 90,000(1)
Jhonas Enroth 85,000(1)
Andreas Nodl 85,000(3)
Artem Anisimov 85,000(3)
Kaspars Daugavins 80,000(3)
Igor Makarov 80,000(1)
Niklas Grossman 77,500(2)
Sergei Shirokov 75,000(1)
Lee Stempniak 75,000(2)
Ilya Nikulin 75,000(3)
Derrick Lapoint 75,000(3)
Ben Bishop 70,000(2)
Jarret Stoll 65,000(2)
Adam Berkhoel 65,000(2)
Oskar Osala 65,000(3)
Kris Versteeg 55,000(1)
Brett Sterling 55,000(1)
Patric Hornqvist 35,000(3)
Anton Stralman 35,000(1)
Derek Dorsett 35,000(1)
Petri Kontiola 35,000(2)




Sharks

ArenaThe Shark Tank
Capacity20,275
Ticket Price$39.00


Income

Current Funds$23,996,735
Home Games Remaining0
Avg. Attendance15,514
Avg. Revenue/Game$901,205
Projected Revenue$0,000

Expenses

Pro Payroll$35,275,000
Farm Payroll$1,689,500
Prospect Fees$18,000
Coach$300,000
Games Remaining0
Total Game Expenses$454,665
Projected Expenses$0,000
Projected Balance$23,996,735

Salary Commitment

Year: 2008$36,964,500
Year: 2009$26,530,500
Year: 2010$6,373,000
Year: 2011$4,541,500

Pro Payroll

Sergei Gonchar 6,550,000(2)
Brian Rafalski 5,100,000(2)
Scott Walker 4,000,000(1)
Martin Skoula 2,700,000(4)
Stephen Weiss 2,200,000(1)
Ryan Johnson 1,750,000(4)
Sean O'Donnell 1,750,000(1)
Jeff Woywitka 1,375,000(2)
Thomas Pock 1,350,000(2)
Frederick Meyer 1,200,000(2)
Andy Hilbert 1,100,000(1)
Johan Holmqvist 1,000,000(3)
Niklas Bergfors 900,000(1)
Thomas Greiss 750,000(2)
Zack Stortini 700,000(2)
Stephane Veilleux 650,000(2)
Steve Regier 600,000(2)
Cody McLeod 500,000(3)
Dave Steckel 500,000(2)
David Jones 300,000(2)
Daniel Winnik 300,000(2)


Farm Payroll

Paul Gaustad 150,000(1)
Kevin Bieksa 99,000(1)
Loui Eriksson 92,500(2)
Kevin Dallman 91,500(4)
Mike Mottau 91,500(3)
Danny Irmen 90,000(2)
Vladimir Mihalik 85,000(1)
Brandon Prust 85,000(2)
Mike Smith 80,000(1)
Pekka Rinne 75,000(2)
Joel Ward 70,000(3)
Ben Walter 70,000(3)
Vladimir Sobotka 65,000(2)
Ilya Zubov 60,000(2)
Tim Kennedy 60,000(2)
Kiel McLeod 55,000(2)
Craig Weller 50,000(2)
Craig Schira 50,000(3)
Tomas Kudelka 50,000(2)
Taylor Dakers 50,000(3)
Jason Jaffray 50,000(2)
Rich Peverley 50,000(2)
Kyle Cumiskey 35,000(1)
Joe Pavelski 35,000(1)




Kings

ArenaStaples Center
Capacity21,000
Ticket Price$33.00


Income

Current Funds$9,512,909
Home Games Remaining0
Avg. Attendance17,386
Avg. Revenue/Game$860,628
Projected Revenue$0,000

Expenses

Pro Payroll$40,505,000
Farm Payroll$2,702,500
Prospect Fees$6,000
Coach$300,000
Games Remaining0
Total Game Expenses$530,652
Projected Expenses$0,000
Projected Balance$9,512,909

Salary Commitment

Year: 2008$43,207,500
Year: 2009$32,412,500
Year: 2010$20,305,000
Year: 2011$9,705,000

Pro Payroll

Daniel Briere 4,000,000(3)
Martin Biron 3,100,000(4)
Mike Cammalleri 2,530,000(4)
Martin Gerber 2,500,000(4)
Michal Rozsival 2,450,000(2)
Danny Markov 2,250,000(1)
Bryan Allen 2,200,000(2)
Matt Pettinger 2,150,000(3)
Jaroslav Spacek 2,100,000(1)
Scott Hartnell 2,000,000(2)
Craig Rivet 2,000,000(3)
Mike Richards 1,500,000(1)
Anders Eriksson 1,500,000(4)
Jonas Frogren 1,300,000(3)
Michael Ryder 1,000,000(2)
Arron Asham 1,000,000(2)
Dan Ellis 950,000(1)
Sean Avery 900,000(1)
Chris Clark 875,000(2)
Michael Ryan 850,000(1)
Lasse Kukkonen 850,000(2)
Daniel Carcillo 750,000(1)
Martin Erat 750,000(1)
Marty Murray 500,000(1)
Colin Stuart 500,000(2)


Farm Payroll

Jonathan Matsumoto 700,000(3)
Todd Fedoruk 150,000(2)
Brian Boucher 150,000(2)
Wojtek Wolski 135,000(2)
Shane Hnidy 100,000(2)
Martin Grenier 100,000(1)
Marek Zagrapan 95,000(2)
Marc Staal 95,000(2)
Ryan Parent 95,000(2)
Aaron Voros 90,000(2)
Claude Giroux 90,000(3)
Niklas Kronwall 87,500(2)
Antti Niemi 85,000(1)
Darroll Powe 80,000(3)
Denis Hamel 75,000(3)
Nathan Oystrick 75,000(4)
Oskars Bartulis 70,000(2)
Jared Boll 65,000(2)
Kyle Medvec 60,000(3)
Glen Metropolit 60,000(3)
Randy Jones 60,000(1)
Miika Wiikman 50,000(3)
Scott Munroe 50,000(2)
Riley Cote 50,000(2)
Arturs Kulda 35,000(3)




Coyotes

ArenaJobing.com Arena
Capacity21,000
Ticket Price$40.00


Income

Current Funds$27,208,143
Home Games Remaining0
Avg. Attendance17,786
Avg. Revenue/Game$1,039,873
Projected Revenue$0,000

Expenses

Pro Payroll$30,715,500
Farm Payroll$2,055,000
Prospect Fees$15,000
Coach$300,000
Games Remaining0
Total Game Expenses$403,482
Projected Expenses$0,000
Projected Balance$27,208,143

Salary Commitment

Year: 2008$32,770,500
Year: 2009$17,675,000
Year: 2010$6,895,000
Year: 2011$1,250,000

Pro Payroll

Jere Lehtinen 4,250,000(3)
Keith Carney 3,000,000(1)
Marc-Andre Fleury 3,000,000(2)
Sean Hill 2,100,000(1)
Patrice Bergeron 2,000,000(2)
Kyle McLaren 1,875,500(1)
Ryan Craig 1,840,000(1)
Jordin Tootoo 1,250,000(1)
Chris Higgins 1,250,000(4)
AlexandreR Picard 1,200,000(3)
Jordan Staal 950,000(1)
Paul Stastny 950,000(2)
Kristopher Letang 800,000(1)
David Booth 800,000(1)
Adam Hall 750,000(1)
Dustin Brown 750,000(2)
Jay McClement 750,000(2)
Boyd Gordon 750,000(1)
Jason Labarbera 700,000(1)
Torrey Mitchell 650,000(2)
Tobias Enstrom 600,000(2)
Steven Wagner 500,000(2)


Farm Payroll

Jordan Leopold 160,000(2)
Brendan Bell 150,000(2)
Denis Parshin 110,000(2)
Vladislav Evseev 110,000(2)
Michael Garnett 100,000(2)
Johan Fransson 100,000(2)
Tim Ramholt 95,000(2)
Peter Mueller 95,000(1)
Wyatt Smith 95,000(2)
Jakub Kindl 90,000(2)
Robert Earl 85,000(2)
Dane Byers 80,000(2)
Adam McQuaid 80,000(2)
Boris Valabik 75,000(1)
Jeff Glass 75,000(2)
Cody Bass 75,000(2)
Nick Palmieri 70,000(3)
Jamie McBain 70,000(3)
Jonathan Quick 65,000(2)
Blair Jones 60,000(2)
Ryan Callahan 60,000(1)
Tomas Zaborsky 55,000(3)
Bill Thomas 50,000(1)
Jake Dowell 50,000(2)